SiltCapital
DSCR LoansFix & FlipGround-UpHELOCAcademyRatesRecent loansGet a Term Sheet
HOME / GROUND-UP / RECENT LOANS / SCOTTSDALE, AZ

$2.98M ground-up build in Scottsdale, AZ — 85% LTC, 14-day close

Illustrative case study modelled on typical files for this program; figures are examples, not a funded loan.

Land
$900,000
Construction budget
$2,600,000
As-complete value
$4,900,000
Loan
$2,975,000
Loan-to-cost
85%
Rate
9.00%
Points
2
Term
24 months, interest-only
Days to close
14
Units
Single-family
Exit
Sale
Rendering — the finished build, Scottsdale, AZ
Rendering — the finished build, Scottsdale, AZ
THE STORY

Situation

A custom-home builder owned a view lot and wanted to build a high-end spec home without a buyer under contract, relying on recent luxury sales nearby to support the as-complete value.

Structure

The loan funded 85% of the $3.5M total cost — land plus hard and soft costs — inside the 75% cap on a $4.9M as-complete value. A 24-month interest-only term at 9.00% with two points covered the build and the sale period, with an extension available. It closed in 14 days.

In numbers: a $2,975,000 loan against $3,500,000 of total cost left $525,000 of borrower equity in the deal. The value test — 75% of the $4,900,000 as-complete value ($3,675,000) — sat above the loan, so cost, not value, set the size. Fully drawn, interest-only carry at 9.00% works out to about $22,313 a month, and 2 points of origination came to $59,500 at closing.

Draws

Phased draws followed the build: foundation, framing, rough-in, then final. Finish-level specifications were part of the approved budget so high-end line items drew like any other.

The file

What the file contained: the land deed, full architectural plans and finish specifications, an itemised hard- and soft-cost budget, the GC agreement with license and insurance, the permit status, and a list of the builder’s completed luxury homes. The appraisal valued the home as complete against recent high-end sales with similar lot, view and finish level. Because there was no buyer under contract, the desk paid close attention to how the budget matched the specifications — a larger budget alone does not establish value; the plans and comparable sales do.

Exit

The home was listed at completion and sold, retiring the loan inside the term with no prepayment penalty.

Rendering — the lot before construction, Scottsdale, AZ
Rendering — the lot before construction, Scottsdale, AZ
WHAT MADE IT WORK
  • Specifications and comps supported the value
  • Builder with luxury track record
  • Phased draws matched the build
  • 24 months covered build and sale

Ground-up construction program terms →

Ground-up construction loans in Arizona →

GROUND-UP · GET MY NUMBER

Run your numbers

Up to 85% of total cost, capped at 75% of as-complete value, from 9.00% + 2 points. Land value is an input assumption, not confirmed equity. Interest assumes the loan is fully drawn; actual draws change interest.

Rates from 9.00% · published program rate.

Construction and renovation loans are funded through a lending partner; terms set at the term sheet.