SiltCapital
DSCR LoansFix & FlipGround-UpHELOCAcademyRatesRecent loansGet a Term Sheet
HOME / GROUND-UP / RECENT LOANS / CHARLOTTE, NC

$1.45M ground-up build in Charlotte, NC — 85% LTC, 14-day close

Illustrative case study modelled on typical files for this program; figures are examples, not a funded loan.

Land
$360,000
Construction budget
$1,350,000
As-complete value
$2,400,000
Loan
$1,453,500
Loan-to-cost
85%
Rate
9.00%
Points
2
Term
24 months, interest-only
Days to close
14
Units
3 single-family homes
Exit
Sale
Rendering — the finished build, Charlotte, NC
Rendering — the finished build, Charlotte, NC
THE STORY

Situation

A small builder agreed to take down three adjacent finished lots in a growing suburb and build three similar single-family homes for sale.

Structure

The budget separated the work on each lot, so the desk could size and track every home on its own. The loan funded 85% of the $1.71M total cost on a 24-month interest-only term at 9.00% with two points, closing in 14 days.

In numbers: a $1,453,500 loan against $1,710,000 of total cost left $256,500 of borrower equity in the deal. The value test — 75% of the $2,400,000 as-complete value ($1,800,000) — sat above the loan, so cost, not value, set the size. Fully drawn, interest-only carry at 9.00% works out to about $10,901 a month, and 2 points of origination came to $29,070 at closing.

Draws

Each home drew independently through foundation, framing, rough-in and final, so one house moving ahead never waited on the others.

The file

What was in the file: the takedown contract for the three finished lots, plans and specifications for each home, a budget separated by lot, the GC agreement, license and insurance, builder’s risk coverage and the builder’s record of completed homes in the area. The appraisal valued each finished home separately. Separating the budget by lot is what made the structure work — it let the desk track progress and value house by house instead of treating three homes as one undivided project. Six months of reserves covered carry across the staggered schedule.

Exit

Homes sold as they completed, paying down the loan house by house.

Rendering — the lot before construction, Charlotte, NC
Rendering — the lot before construction, Charlotte, NC
WHAT MADE IT WORK
  • Lot-by-lot budget
  • Independent draws per home
  • Repeat builder experience
  • Sales absorption supported the plan

Ground-up construction program terms →

Ground-up construction loans in North Carolina →

GROUND-UP · GET MY NUMBER

Run your numbers

Up to 85% of total cost, capped at 75% of as-complete value, from 9.00% + 2 points. Land value is an input assumption, not confirmed equity. Interest assumes the loan is fully drawn; actual draws change interest.

Rates from 9.00% · published program rate.

Construction and renovation loans are funded through a lending partner; terms set at the term sheet.