$276K fix & flip in Albuquerque, NM — 85% LTC, 12-day close
Illustrative case study modelled on typical files for this program; figures are examples, not a funded loan.
- Purchase
- $240,000
- Renovation budget
- $85,000
- After-repair value
- $425,000
- Loan
- $276,250
- Loan-to-cost
- 85%
- Rate
- 9.00%
- Points
- 2
- Term
- 12 months, interest-only
- Days to close
- 12
- Units
- Single-family
- Exit
- Sale

Situation
An investor with several completed projects bought an Albuquerque house needing a cosmetic update in an established neighbourhood with steady resale activity.
Structure
The loan funded 85% of the $325,000 cost at 9.00% with two points, inside the 75% cap on the $425,000 after-repair value. The file closed in 12 days.
In numbers: a $276,250 loan against $325,000 of total cost left $48,750 of borrower equity in the deal. The value test — 75% of the $425,000 after-repair value ($318,750) — sat above the loan, so cost, not value, set the size. Fully drawn, interest-only carry at 9.00% works out to about $2,072 a month, and 2 points of origination came to $5,525 at closing.
Draws
Three draws — kitchen and baths, flooring and paint, exterior — were released on photos and invoices.
The file
What was in the file: the purchase contract, the itemised scope of work and renovation budget, the after-repair value estimate with comparable sales, the GC agreement with license and insurance, two months of bank statements showing the cash to close and six months of reserves, and the LLC documents and ID. The appraisal valued the house as renovated against recent comparable sales nearby. Every checklist item came back inside 48 hours, which kept the close at the fast end of the range. Title was opened on the day of application and insurance was bound before the appraisal came back. The term sheet set the final leverage and pricing against the published maximums.
Exit
The house sold after a short marketing period, repaying the loan inside the term.

- Light scope, quick turn
- Experienced borrower
- Steady resale market
- Healthy ARV spread


